| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.60M | 31.57M | 35.33M | 37.49M | 35.29M | 41.49M |
| Gross Profit | 4.40M | 4.37M | 12.42M | 17.27M | 18.90M | 18.94M |
| EBITDA | -3.06M | 19.90M | 22.53M | 19.16M | 21.16M | 158.09M |
| Net Income | -4.88M | -4.94M | 857.00K | 58.00K | 16.65M | 122.61M |
Balance Sheet | ||||||
| Total Assets | 107.07M | 107.07M | 113.20M | 121.97M | 130.20M | 140.76M |
| Cash, Cash Equivalents and Short-Term Investments | 39.85M | 39.85M | 46.31M | 55.69M | 60.57M | 46.95M |
| Total Debt | 71.12M | 71.12M | 75.10M | 82.21M | 94.47M | 100.41M |
| Total Liabilities | 108.96M | 108.96M | 109.97M | 120.80M | 129.73M | 158.10M |
| Stockholders Equity | -2.33M | -2.33M | 2.79M | 780.00K | 87.00K | -17.68M |
Cash Flow | ||||||
| Free Cash Flow | 20.55M | -8.46M | -4.94M | 5.47M | 17.70M | 2.38M |
| Operating Cash Flow | 20.57M | 20.57M | 18.43M | 15.16M | 20.20M | 2.88M |
| Investing Cash Flow | -20.74M | -20.74M | -21.07M | -8.97M | 2.25M | 1.59M |
| Financing Cash Flow | -4.88M | -6.06M | -4.88M | -11.08M | -8.82M | -4.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €550.88M | 20.84 | 4.56% | 3.59% | -9.30% | -47.10% | |
62 Neutral | €111.98M | -158.81 | -0.44% | 6.54% | -14.35% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | €22.93M | -0.83 | -44.88% | ― | -51.43% | -990.51% | |
51 Neutral | €314.64M | -24.52 | -6.82% | ― | -31.54% | -53.98% | |
45 Neutral | €53.89M | -29.23 | ― | ― | 1.83% | 54.76% | |
42 Neutral | €56.19M | -0.14 | ― | ― | -15.63% | -67.81% |