Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.86B | € 1.56B | € 2.78B | € 2.25B | € 3.01B |
Gross Profit | € 292.00M | € 207.00M | € 307.00M | € 275.00M | € 277.00M |
Operating Income | € 15.00M | € -13.00M | € 9.00M | € 7.00M | € -104.00M |
EBITDA | € 93.00M | € 65.00M | € 106.00M | € 94.00M | € 76.00M |
Net Income | € -282.00M | € -285.00M | € 151.00M | € -140.00M | € -211.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 57.00M | € 162.00M | € 167.00M | € 196.00M | € 330.00M |
Total Assets | € 1.72B | € 1.67B | € 2.34B | € 3.00B | € 3.02B |
Total Debt | € 998.00M | € 542.00M | € 431.00M | € 1.24B | € 1.14B |
Net Debt | € 968.00M | € 409.00M | € 264.00M | € 1.04B | € 812.00M |
Total Liabilities | € 2.46B | € 1.66B | € 2.02B | € 2.87B | € 2.85B |
Stockholders' Equity | € -738.00M | € 6.00M | € 320.00M | € 134.00M | € 173.00M |
Cash Flow | |||||
Free Cash Flow | € 31.00M | € -54.00M | € 3.00M | € -83.00M | € -189.00M |
Operating Cash Flow | € 43.00M | € 23.00M | € 86.00M | € 14.00M | € -81.00M |
Investing Cash Flow | € -99.00M | € -93.00M | € -74.00M | € -67.00M | € -138.00M |
Financing Cash Flow | € -47.00M | € 63.00M | € -518.00M | € -68.00M | € 522.00M |