| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 425.43M | 425.43M | 486.55M | 439.79M | 302.62M | 260.88M |
| Gross Profit | 243.53M | 243.53M | 265.30M | 81.33M | 39.62M | 37.30M |
| EBITDA | 81.01M | 81.01M | 115.16M | 90.50M | 50.63M | 49.05M |
| Net Income | 30.68M | 30.70M | 56.45M | 52.82M | 35.86M | 20.04M |
Balance Sheet | ||||||
| Total Assets | 995.14M | 995.14M | 968.99M | 843.55M | 735.00M | 659.67M |
| Cash, Cash Equivalents and Short-Term Investments | 79.67M | 79.67M | 92.94M | 102.34M | 97.58M | 94.64M |
| Total Debt | 392.80M | 392.80M | 359.53M | 286.50M | 234.44M | 232.65M |
| Total Liabilities | 476.77M | 476.77M | 457.86M | 381.31M | 308.88M | 285.93M |
| Stockholders Equity | 487.57M | 487.57M | 489.70M | 442.45M | 407.54M | 368.34M |
Cash Flow | ||||||
| Free Cash Flow | -13.64M | -17.53M | -55.72M | -29.16M | 17.98M | 40.40M |
| Operating Cash Flow | 8.41M | 9.90M | 3.54M | -1.73M | 29.93M | 48.27M |
| Investing Cash Flow | -28.67M | -34.09M | -70.38M | -28.68M | -23.53M | -10.19M |
| Financing Cash Flow | 12.31M | 13.42M | 56.21M | 38.98M | -7.52M | -24.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €88.11M | 3.61 | 26.21% | 6.56% | -6.05% | -0.45% | |
70 Outperform | €2.02B | 12.69 | 7.91% | 4.44% | -0.29% | -1.66% | |
68 Neutral | €89.59M | 6.66 | 9.65% | 2.49% | -7.45% | ― | |
67 Neutral | €399.84M | 13.02 | ― | 2.72% | -12.56% | -45.58% | |
67 Neutral | €2.69B | 14.62 | ― | 7.61% | -3.17% | -37.20% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | €97.87M | 106.12 | ― | ― | 7.25% | ― |