| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 391.20M | 411.25M | 460.20M | 398.85M | 358.84M |
| Gross Profit | 199.34M | 201.12M | 238.58M | 18.66M | 21.88M |
| EBITDA | 4.20M | 36.90M | 47.29M | 33.54M | 27.95M |
| Net Income | -600.00K | 9.67M | 22.52M | 12.87M | 8.26M |
Balance Sheet | |||||
| Total Assets | 647.82M | 532.02M | 466.54M | 401.47M | 395.96M |
| Cash, Cash Equivalents and Short-Term Investments | 105.14M | 46.95M | 32.72M | 29.71M | 38.26M |
| Total Debt | 254.00M | 179.16M | 138.39M | 127.46M | 157.75M |
| Total Liabilities | 433.43M | 338.81M | 281.71M | 243.48M | 252.47M |
| Stockholders Equity | 214.40M | 193.22M | 184.80M | 145.93M | 131.44M |
Cash Flow | |||||
| Free Cash Flow | -42.76M | -48.02M | -8.14M | 9.36M | 8.20M |
| Operating Cash Flow | 21.88M | 33.69M | 38.30M | 34.59M | 23.89M |
| Investing Cash Flow | -57.98M | -77.29M | -46.20M | -25.02M | -14.33M |
| Financing Cash Flow | 94.38M | 57.31M | 11.00M | -18.13M | 12.04M |