Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.46B | 3.90B | 3.35B | 2.67B | 2.54B |
Gross Profit | 716.70M | 1.05B | 763.90M | 571.40M | 507.30M |
EBITDA | 786.30M | 1.06B | 825.60M | 672.80M | 591.70M |
Net Income | 235.70M | 470.00M | 342.00M | 242.60M | 202.10M |
Balance Sheet | |||||
Total Assets | 4.68B | 4.46B | 4.49B | 3.82B | 3.34B |
Cash, Cash Equivalents and Short-Term Investments | 470.00M | 474.60M | 330.80M | 494.60M | 476.20M |
Total Debt | 2.25B | 1.84B | 1.76B | 1.77B | 1.75B |
Total Liabilities | 3.61B | 3.50B | 3.42B | 3.02B | 2.76B |
Stockholders Equity | 996.80M | 907.90M | 1.00B | 746.40M | 538.30M |
Cash Flow | |||||
Free Cash Flow | 263.40M | 439.90M | 304.10M | 350.30M | 327.10M |
Operating Cash Flow | 587.60M | 857.90M | 671.10M | 610.10M | 578.00M |
Investing Cash Flow | -540.40M | -459.60M | -540.00M | -271.50M | -246.40M |
Financing Cash Flow | -36.70M | -150.80M | -288.00M | -320.10M | -57.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €107.46M | 4.40 | 26.21% | 5.08% | -6.05% | -0.45% | |
75 Outperform | €3.42B | 14.09 | 6.01% | -11.47% | -49.98% | ||
75 Outperform | €545.34M | 9.13 | 9.79% | 3.39% | -1.69% | -20.80% | |
70 Outperform | €1.69B | 10.06 | 8.49% | 8.33% | 1.65% | 4.27% | |
66 Neutral | €19.43B | 8.79 | 7.83% | 3.75% | 0.45% | -40.36% | |
60 Neutral | €58.53M | ― | -0.08% | 8.42% | -7.23% | -101.72% |