Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.41B | 3.46B | 3.90B | 3.35B | 2.67B | 2.54B |
Gross Profit | 591.40M | 716.70M | 1.05B | 763.90M | 571.40M | 507.30M |
EBITDA | 749.70M | 786.30M | 1.06B | 825.60M | 672.80M | 591.70M |
Net Income | 179.10M | 235.70M | 470.00M | 342.00M | 242.60M | 202.10M |
Balance Sheet | ||||||
Total Assets | 4.51B | 4.68B | 4.46B | 4.49B | 3.82B | 3.34B |
Cash, Cash Equivalents and Short-Term Investments | 371.30M | 470.00M | 474.60M | 330.80M | 494.60M | 476.20M |
Total Debt | 2.32B | 2.25B | 1.84B | 1.76B | 1.77B | 1.75B |
Total Liabilities | 3.59B | 3.61B | 3.50B | 3.42B | 3.02B | 2.76B |
Stockholders Equity | 850.30M | 996.80M | 907.90M | 1.00B | 746.40M | 538.30M |
Cash Flow | ||||||
Free Cash Flow | 295.50M | 263.40M | 439.90M | 304.10M | 350.30M | 327.10M |
Operating Cash Flow | 551.20M | 587.60M | 857.90M | 671.10M | 610.10M | 578.00M |
Investing Cash Flow | -444.70M | -540.40M | -459.60M | -540.00M | -271.50M | -246.40M |
Financing Cash Flow | -146.40M | -36.70M | -150.80M | -288.00M | -320.10M | -57.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 1.93B | 12.16 | 8.26% | 4.41% | -0.29% | -1.66% | |
71 Outperform | 103.77M | 4.25 | 31.73% | 5.44% | -6.05% | -0.45% | |
68 Neutral | 535.17M | 8.96 | 9.45% | 3.47% | -1.69% | -20.80% | |
66 Neutral | €2.88B | 15.67 | ― | 7.21% | -3.17% | -37.20% | |
60 Neutral | 82.92M | 6.17 | -0.08% | 2.38% | -7.45% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |