Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 391.20M | € 411.25M | € 460.20M | € 398.85M | € 358.84M |
Gross Profit | € 0.00 | € 201.12M | € 238.58M | € 18.66M | € 21.88M |
Operating Income | € 6.10M | € 16.43M | € 28.50M | € 15.32M | € 15.80M |
EBITDA | € 4.20M | € 36.70M | € 47.29M | € 33.54M | € 27.95M |
Net Income | € -600.00K | € 9.67M | € 22.52M | € 12.87M | € 8.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 105.14M | € 46.95M | € 32.72M | € 29.71M | € 38.26M |
Total Assets | € 647.82M | € 532.02M | € 466.54M | € 401.47M | € 395.96M |
Total Debt | € 254.00M | € 179.16M | € 138.39M | € 139.51M | € 157.75M |
Net Debt | € 148.86M | € 132.21M | € 105.67M | € 109.80M | € 119.50M |
Total Liabilities | € 433.43M | € 338.81M | € 281.71M | € 251.69M | € 262.95M |
Stockholders' Equity | € 214.40M | € 193.22M | € 184.80M | € 145.93M | € 131.44M |
Cash Flow | |||||
Free Cash Flow | € -42.76M | € -48.02M | € -8.14M | € 9.36M | € 8.20M |
Operating Cash Flow | € 21.88M | € 33.69M | € 38.30M | € 34.59M | € 23.89M |
Investing Cash Flow | € -57.98M | € -77.29M | € -46.20M | € -25.02M | € -14.33M |
Financing Cash Flow | € 94.38M | € 57.31M | € 11.00M | € -18.13M | € 12.04M |