| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 425.43M | € 486.55M | € 439.79M | € 302.62M | € 260.88M |
| Gross Profit | € 243.53M | € 265.30M | € 81.33M | € 39.62M | € 37.30M |
| Operating Income | € 60.48M | € 91.76M | € 79.13M | € 36.16M | € 36.31M |
| EBITDA | € 81.01M | € 115.16M | € 90.50M | € 63.62M | € 53.55M |
| Net Income | € 30.70M | € 56.45M | € 52.82M | € 35.86M | € 20.04M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 79.67M | € 92.94M | € 102.34M | € 97.58M | € 94.64M |
| Total Assets | € 995.14M | € 968.99M | € 843.55M | € 735.00M | € 659.67M |
| Total Debt | € 392.80M | € 359.53M | € 286.50M | € 234.44M | € 232.65M |
| Net Debt | € 313.14M | € 266.59M | € 184.16M | € 136.86M | € 138.01M |
| Total Liabilities | € 476.77M | € 457.86M | € 381.31M | € 308.88M | € 285.93M |
| Stockholders' Equity | € 487.57M | € 489.70M | € 442.45M | € 407.54M | € 368.34M |
| Cash Flow | |||||
| Free Cash Flow | € -17.53M | € -55.72M | € -29.16M | € 17.98M | € 40.40M |
| Operating Cash Flow | € 9.90M | € 3.54M | € -1.73M | € 29.93M | € 48.27M |
| Investing Cash Flow | € -34.09M | € -70.38M | € -28.68M | € -23.53M | € -10.19M |
| Financing Cash Flow | € 13.42M | € 56.21M | € 38.98M | € -7.52M | € -24.95M |