| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 357.74M | 323.01M | 288.13M | 272.26M | 214.56M |
| Gross Profit | 39.39M | 164.85M | 122.08M | 126.71M | 105.52M |
| EBITDA | 42.88M | 37.97M | 36.45M | 121.12M | 28.69M |
| Net Income | 19.05M | 21.81M | 22.82M | 109.75M | 17.65M |
Balance Sheet | |||||
| Total Assets | 303.68M | 292.55M | 250.54M | 244.70M | 225.68M |
| Cash, Cash Equivalents and Short-Term Investments | 59.14M | 70.62M | 62.59M | 57.14M | 55.30M |
| Total Debt | 102.61M | 67.34M | 47.44M | 31.23M | 9.28M |
| Total Liabilities | 227.23M | 195.44M | 145.13M | 143.15M | 131.35M |
| Stockholders Equity | 74.57M | 95.45M | 104.15M | 100.81M | 92.91M |
Cash Flow | |||||
| Free Cash Flow | 18.63M | 19.07M | 19.12M | 8.71M | 7.04M |
| Operating Cash Flow | 20.15M | 23.22M | 22.01M | 14.73M | 17.33M |
| Investing Cash Flow | -17.28M | -11.76M | 4.24M | 98.78M | -18.75M |
| Financing Cash Flow | -12.68M | -4.74M | -21.20M | -111.33M | -51.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €64.82M | 6.23 | 18.06% | 0.55% | 6.71% | 7.79% | |
67 Neutral | €1.01B | 33.16 | ― | 1.37% | 13.17% | 22.60% | |
66 Neutral | €298.62M | 8.31 | 25.51% | 5.63% | 14.40% | 1.92% | |
63 Neutral | €212.00M | 15.07 | ― | 3.68% | 0.23% | 10.46% | |
58 Neutral | €231.54M | 18.56 | 21.64% | ― | 24.74% | 18.04% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €369.76M | -8.19 | 5.80% | 4.90% | 0.13% | 11.29% |