| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 357.74M | € 323.01M | € 288.13M | € 272.26M | € 214.56M |
| Gross Profit | € 39.39M | € 164.85M | € 122.08M | € 126.71M | € 105.52M |
| Operating Income | € 32.15M | € 25.15M | € 21.80M | € 117.56M | € 19.14M |
| EBITDA | € 42.88M | € 37.97M | € 36.45M | € 121.12M | € 28.69M |
| Net Income | € 19.05M | € 21.81M | € 22.82M | € 109.75M | € 17.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 59.14M | € 70.62M | € 62.59M | € 57.14M | € 55.30M |
| Total Assets | € 303.68M | € 292.55M | € 250.54M | € 244.70M | € 225.68M |
| Total Debt | € 102.61M | € 67.34M | € 47.44M | € 31.23M | € 9.28M |
| Net Debt | € 43.47M | € -3.27M | € -15.14M | € -25.90M | € -46.01M |
| Total Liabilities | € 227.23M | € 195.44M | € 145.13M | € 143.15M | € 131.35M |
| Stockholders' Equity | € 74.57M | € 95.45M | € 104.15M | € 100.81M | € 92.91M |
| Cash Flow | |||||
| Free Cash Flow | € 18.63M | € 19.07M | € 19.12M | € 8.71M | € 7.04M |
| Operating Cash Flow | € 20.15M | € 23.22M | € 22.01M | € 14.73M | € 17.33M |
| Investing Cash Flow | € -17.28M | € -11.76M | € 4.24M | € 98.78M | € -18.75M |
| Financing Cash Flow | € -12.68M | € -4.74M | € -21.20M | € -111.33M | € -51.15M |