| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.47M | 14.94M | 14.62M | 13.84M | 12.40M | 11.40M |
| Gross Profit | 3.98M | 10.10M | 2.69M | 2.18M | 1.33M | -1.17M |
| EBITDA | 6.33M | 6.11M | 5.30M | 4.54M | 3.36M | 763.00K |
| Net Income | 3.71M | 3.44M | 3.05M | 4.43M | 996.00K | -2.02M |
Balance Sheet | ||||||
| Total Assets | 39.18M | 36.16M | 38.07M | 34.96M | 31.89M | 23.63M |
| Cash, Cash Equivalents and Short-Term Investments | 811.00K | 359.00K | 188.00K | 513.00K | 1.57M | 5.29M |
| Total Debt | 4.17M | 4.80M | 6.16M | 7.27M | 7.56M | 4.29M |
| Total Liabilities | 17.04M | 15.45M | 20.33M | 20.20M | 21.90M | 14.65M |
| Stockholders Equity | 22.14M | 20.72M | 17.74M | 14.76M | 10.00M | 8.98M |
Cash Flow | ||||||
| Free Cash Flow | 3.42M | 4.99M | 4.44M | 4.79M | 4.90M | 970.00K |
| Operating Cash Flow | 5.05M | 4.99M | 4.44M | 6.54M | 6.59M | 2.54M |
| Investing Cash Flow | -1.65M | -1.69M | -1.71M | -1.63M | -1.72M | -1.58M |
| Financing Cash Flow | -3.81M | -3.12M | -3.06M | -6.08M | -8.69M | 1.40M |