| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 14.94M | € 14.62M | € 13.84M | € 12.40M | € 11.40M |
| Gross Profit | € 10.10M | € 2.69M | € 2.18M | € 1.33M | € -1.17M |
| Operating Income | € 3.23M | € 2.65M | € 2.00M | € 1.03M | € -1.99M |
| EBITDA | € 6.11M | € 5.30M | € 4.54M | € 3.36M | € 763.00K |
| Net Income | € 3.44M | € 3.05M | € 4.43M | € 996.00K | € -2.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 359.00K | € 188.00K | € 513.00K | € 1.57M | € 5.29M |
| Total Assets | € 36.16M | € 38.07M | € 34.96M | € 31.89M | € 23.63M |
| Total Debt | € 4.80M | € 6.16M | € 7.27M | € 7.56M | € 4.29M |
| Net Debt | € 4.45M | € 5.98M | € 6.76M | € 5.99M | € -1.00M |
| Total Liabilities | € 15.45M | € 20.33M | € 20.20M | € 21.90M | € 14.65M |
| Stockholders' Equity | € 20.72M | € 17.74M | € 14.76M | € 10.00M | € 8.98M |
| Cash Flow | |||||
| Free Cash Flow | € 4.99M | € 4.44M | € 4.79M | € 4.90M | € 970.00K |
| Operating Cash Flow | € 4.99M | € 4.44M | € 6.54M | € 6.59M | € 2.54M |
| Investing Cash Flow | € -1.69M | € -1.71M | € -1.63M | € -1.72M | € -1.58M |
| Financing Cash Flow | € -3.12M | € -3.06M | € -6.08M | € -8.69M | € 1.40M |