Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 13.04M | 14.54M | 19.46M | 12.96M | 15.98M |
Gross Profit | 8.09M | 8.50M | -72.61K | -782.77K | 328.00K |
EBITDA | 872.13K | 1.23M | 1.23M | 642.19K | 1.50M |
Net Income | -1.25M | -134.06K | -167.11K | -735.42K | 159.64K |
Balance Sheet | |||||
Total Assets | 10.03M | 14.99M | 15.71M | 15.98M | 19.74M |
Cash, Cash Equivalents and Short-Term Investments | 1.54M | 1.14M | 3.62M | 4.08M | 4.66M |
Total Debt | 3.92M | 3.93M | 5.64M | 7.01M | 9.05M |
Total Liabilities | 11.96M | 15.51M | 16.06M | 16.18M | 19.33M |
Stockholders Equity | -1.93M | -520.68K | -355.81K | -201.33K | 409.25K |
Cash Flow | |||||
Free Cash Flow | -536.58K | -2.73M | 1.03M | 1.46M | -959.64K |
Operating Cash Flow | 1.26M | -653.62K | 2.11M | 2.28M | 10.45K |
Investing Cash Flow | -895.44K | -7.81K | -1.14M | -796.02K | -987.68K |
Financing Cash Flow | -1.13K | -1.80M | -1.42M | -2.16M | 4.82M |