| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 8.44M | € 13.04M | € 14.54M | € 19.46M | € 12.96M |
| Gross Profit | € 5.55M | € 8.09M | € 8.50M | € -72.61K | € -782.77K |
| Operating Income | € 2.30M | € -1.88M | € -50.56K | € -147.61K | € -908.37K |
| EBITDA | € 2.30M | € 872.13K | € 1.23M | € 1.23M | € 642.19K |
| Net Income | € -629.00K | € -1.25M | € -134.06K | € -167.11K | € -735.42K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.72M | € 1.54M | € 1.14M | € 3.62M | € 4.08M |
| Total Assets | € 10.04M | € 10.03M | € 14.99M | € 15.71M | € 15.98M |
| Total Debt | € 3.65M | € 3.92M | € 3.93M | € 5.64M | € 7.01M |
| Net Debt | € 1.93M | € 2.38M | € 2.79M | € 2.03M | € 2.93M |
| Total Liabilities | € 12.59M | € 11.96M | € 15.51M | € 16.06M | € 16.18M |
| Stockholders' Equity | € -2.54M | € -1.93M | € -520.68K | € -355.81K | € -201.33K |
| Cash Flow | |||||
| Free Cash Flow | € -189.59K | € -536.58K | € -2.73M | € 1.03M | € 1.46M |
| Operating Cash Flow | € 1.05M | € 1.26M | € -653.62K | € 2.11M | € 2.28M |
| Investing Cash Flow | € -542.70K | € -895.44K | € -7.81K | € -1.14M | € -796.02K |
| Financing Cash Flow | € -313.89K | € -1.13K | € -1.80M | € -1.42M | € -2.16M |