| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 71.90M | 70.67M | 61.57M | 57.65M | 54.82M |
| Gross Profit | 52.90M | 52.38M | 46.66M | 44.60M | 41.71M |
| EBITDA | 54.80M | 43.86M | 40.29M | 38.10M | 36.18M |
| Net Income | 41.90M | 40.97M | 29.03M | 47.81M | 31.52M |
Balance Sheet | |||||
| Total Assets | 981.00M | 959.11M | 906.55M | 920.64M | 882.13M |
| Cash, Cash Equivalents and Short-Term Investments | 19.50M | 18.88M | 27.94M | 55.21M | 50.79M |
| Total Debt | 429.00M | 426.26M | 415.64M | 430.73M | 420.12M |
| Total Liabilities | 473.10M | 469.58M | 455.83M | 476.60M | 467.39M |
| Stockholders Equity | 498.00M | 478.49M | 439.25M | 431.23M | 400.17M |
Cash Flow | |||||
| Free Cash Flow | 14.30M | 17.14M | 21.87M | -29.15M | 20.07M |
| Operating Cash Flow | 31.20M | 44.00M | 41.08M | 32.30M | 36.08M |
| Investing Cash Flow | -9.90M | -28.60M | -17.66M | -22.23M | 3.17M |
| Financing Cash Flow | -20.70M | -24.53M | -50.68M | -5.60M | -54.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €9.60B | 4.00 | 11.02% | 5.04% | 4.50% | 18.25% | |
71 Outperform | €2.34B | 9.51 | ― | 7.42% | 7.56% | -40.58% | |
68 Neutral | €385.33M | 3.09 | ― | 5.92% | -6.19% | -0.61% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | €1.10B | 3.64 | 0.61% | 6.51% | 21.16% | 92.51% | |
60 Neutral | €14.69B | 5.83 | ― | 3.80% | -6.07% | 745.49% | |
52 Neutral | €1.08B | 12.93 | 5.80% | 9.24% | 5.37% | -36.81% |