| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.04B | 1.08B | 993.05M | 897.30M | 788.00M | 663.31M |
| Gross Profit | 767.23M | 240.40M | 185.74M | 542.40M | 421.86M | 345.26M |
| EBITDA | 307.87M | 420.00M | 368.37M | 301.45M | 261.27M | 233.53M |
| Net Income | 14.15M | 400.00K | -10.30M | -40.32M | -28.55M | -32.34M |
Balance Sheet | ||||||
| Total Assets | 1.80B | 1.71B | 1.67B | 1.60B | 1.44B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 106.85M | 41.90M | 40.92M | 49.00M | 36.19M | 53.61M |
| Total Debt | 1.30B | 117.30M | 861.40M | 783.86M | 603.94M | 762.24M |
| Total Liabilities | 1.74B | 1.67B | 1.28B | 1.19B | 974.40M | 1.15B |
| Stockholders Equity | 55.41M | 28.40M | 392.99M | 410.98M | 468.35M | 105.61M |
Cash Flow | ||||||
| Free Cash Flow | 40.28M | 11.00M | 25.10M | -27.95M | -179.32M | -75.01M |
| Operating Cash Flow | 421.59M | 379.90M | 368.21M | 329.84M | 274.12M | 268.22M |
| Investing Cash Flow | -373.02M | -361.80M | -369.28M | -357.78M | -469.06M | -354.49M |
| Financing Cash Flow | 10.97M | -18.90M | -7.05M | 41.84M | 176.46M | 54.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | €51.65M | 37.36 | 3.47% | ― | 9.77% | -86.18% | |
53 Neutral | €150.54M | -81.38 | -22.79% | ― | 17.72% | 79.71% | |
52 Neutral | €464.94M | -0.09 | -71.58% | ― | -2.35% | -387.75% | |
46 Neutral | €1.03B | -1,323.08 | 0.19% | ― | 9.22% | 90.39% | |
44 Neutral | €17.06M | -0.26 | -86.76% | ― | -14.91% | -512.12% |