| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.03B | 4.63B | 4.61B | 4.36B | 3.69B |
| Gross Profit | 1.66B | 2.61B | 2.52B | 1.92B | 1.33B |
| EBITDA | 731.20M | 396.00M | -276.00M | 831.50M | 743.50M |
| Net Income | -5.16B | -297.00M | -817.30M | 299.20M | -751.40M |
Balance Sheet | |||||
| Total Assets | 13.15B | 19.42B | 21.73B | 21.86B | 20.04B |
| Cash, Cash Equivalents and Short-Term Investments | 941.60M | 1.80B | 1.95B | 1.92B | 1.14B |
| Total Debt | 3.12B | 4.03B | 4.05B | 4.13B | 4.56B |
| Total Liabilities | 9.10B | 10.20B | 12.17B | 11.32B | 10.13B |
| Stockholders Equity | 3.25B | 8.25B | 8.58B | 9.38B | 9.04B |
Cash Flow | |||||
| Free Cash Flow | 166.50M | 321.60M | 458.90M | 724.10M | 727.50M |
| Operating Cash Flow | 414.80M | 603.10M | 791.80M | 1.05B | 953.10M |
| Investing Cash Flow | -380.00M | -245.80M | -212.40M | 28.00M | -537.70M |
| Financing Cash Flow | -457.20M | -585.20M | -415.80M | -606.60M | -416.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | €36.87M | 8.31 | 3.43% | ― | 0.65% | -20.10% | |
55 Neutral | €1.56B | 4,214.00 | 4.45% | ― | 5.84% | -107.83% | |
49 Neutral | €150.87M | -187.01 | -21.69% | ― | 19.15% | 79.43% | |
42 Neutral | €603.17M | -0.08 | -142.62% | ― | -13.00% | -1655.41% | |
41 Neutral | €14.91M | -0.05 | -86.76% | ― | -21.70% | -1495.63% |