| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 74.78M | 74.30M | 65.48M | 58.93M | 53.94M |
| Gross Profit | 16.94M | 17.46M | 17.62M | 28.79M | 24.01M |
| EBITDA | 6.78M | 24.21M | 9.36M | -1.58M | 468.00K |
| Net Income | 5.89M | 5.83M | 2.17M | -7.78M | -4.35M |
Balance Sheet | |||||
| Total Assets | 225.81M | 196.56M | 189.89M | 173.03M | 151.95M |
| Cash, Cash Equivalents and Short-Term Investments | 16.03M | 12.09M | 895.00K | 1.63M | 2.12M |
| Total Debt | 31.57M | 31.41M | 23.82M | 25.38M | 21.41M |
| Total Liabilities | 182.54M | 166.29M | 165.56M | 150.61M | 122.05M |
| Stockholders Equity | 43.27M | 30.27M | 24.34M | 22.42M | 29.91M |
Cash Flow | |||||
| Free Cash Flow | -283.00K | 4.61M | 2.77M | -2.87M | 1.93M |
| Operating Cash Flow | 6.21M | 7.95M | 5.92M | 1.79M | 6.82M |
| Investing Cash Flow | -6.42M | -3.23M | -3.11M | -4.62M | -4.92M |
| Financing Cash Flow | 4.04M | 6.52M | -3.57M | 2.37M | -2.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | €242.12M | 27.80 | 21.64% | ― | 11.71% | 13.10% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | €36.87M | 6.32 | 3.43% | ― | 0.65% | -20.10% | |
44 Neutral | €78.69M | -1.28 | -31.94% | ― | -10.40% | -284.08% | |
43 Neutral | €118.15M | 35.82 | ― | ― | -6.45% | 288.21% | |
42 Neutral | €327.63M | -0.02 | -142.62% | ― | -13.00% | -1655.39% | |
41 Neutral | €150.07M | 30.73 | -6.17% | ― | -19.17% | -1744.71% |