| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.62M | 34.09M | 30.18M | 25.18M | 23.17M |
| Gross Profit | 25.08M | 18.03M | 5.33M | 4.85M | 1.88M |
| EBITDA | 4.30M | -279.00K | -4.47M | -2.75M | 1.04M |
| Net Income | -875.00K | -4.29M | -8.53M | -6.00M | -2.95M |
Balance Sheet | |||||
| Total Assets | 64.37M | 54.21M | 58.47M | 51.07M | 52.55M |
| Cash, Cash Equivalents and Short-Term Investments | 12.09M | 11.17M | 17.63M | 13.55M | 22.72M |
| Total Debt | 8.20M | 8.28M | 8.95M | 1.96M | 2.65M |
| Total Liabilities | 53.64M | 44.38M | 43.34M | 33.57M | 29.94M |
| Stockholders Equity | 10.73M | 9.83M | 15.13M | 17.50M | 22.61M |
Cash Flow | |||||
| Free Cash Flow | 1.04M | -4.88M | -8.20M | -8.03M | 231.00K |
| Operating Cash Flow | 7.56M | 1.55M | -3.48M | -2.29M | 6.24M |
| Investing Cash Flow | -7.53M | -6.52M | -5.16M | -5.81M | -5.62M |
| Financing Cash Flow | 950.00K | -1.51M | 12.72M | -1.09M | -1.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €253.85M | 17.83 | 13.69% | 4.65% | -0.27% | -11.79% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | €2.62B | 7,205.12 | 4.45% | ― | 5.84% | -107.83% | |
49 Neutral | €160.66M | -177.30 | -21.69% | ― | 19.15% | 79.43% | |
43 Neutral | €118.47M | 46.69 | ― | ― | -6.45% | 288.21% |