| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.08B | € 993.05M | € 897.30M | € 788.00M | € 663.31M |
| Gross Profit | € 240.40M | € 185.74M | € 542.40M | € 421.86M | € 345.26M |
| Operating Income | € 88.60M | € 28.89M | € -12.00M | € 8.36M | € 6.51M |
| EBITDA | € 420.00M | € 368.37M | € 301.45M | € 261.27M | € 233.53M |
| Net Income | € 400.00K | € -10.30M | € -40.32M | € -28.55M | € -32.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 41.90M | € 40.92M | € 49.00M | € 36.19M | € 53.61M |
| Total Assets | € 1.71B | € 1.67B | € 1.60B | € 1.44B | € 1.25B |
| Total Debt | € 117.30M | € 861.40M | € 783.86M | € 603.94M | € 762.24M |
| Net Debt | € 117.30M | € 820.49M | € 734.86M | € 567.75M | € 708.63M |
| Total Liabilities | € 1.67B | € 1.28B | € 1.19B | € 974.40M | € 1.15B |
| Stockholders' Equity | € 28.40M | € 392.99M | € 410.98M | € 468.35M | € 105.61M |
| Cash Flow | |||||
| Free Cash Flow | € 11.00M | € 25.10M | € -27.95M | € -179.32M | € -75.01M |
| Operating Cash Flow | € 379.90M | € 368.21M | € 329.84M | € 274.12M | € 268.22M |
| Investing Cash Flow | € -361.80M | € -369.28M | € -357.78M | € -469.06M | € -354.49M |
| Financing Cash Flow | € -18.90M | € -7.05M | € 41.84M | € 176.46M | € 54.61M |