| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 899.38M | 880.49M | 798.48M | 706.62M | 560.83M |
| Gross Profit | 582.13M | 577.79M | 516.07M | 474.94M | 365.64M |
| EBITDA | 205.87M | 200.51M | 192.15M | 154.21M | 117.16M |
| Net Income | 126.57M | 129.87M | 118.74M | 99.52M | 71.09M |
Balance Sheet | |||||
| Total Assets | 1.05B | 1.03B | 968.19M | 987.98M | 822.01M |
| Cash, Cash Equivalents and Short-Term Investments | 204.50M | 190.64M | 149.40M | 235.76M | 257.68M |
| Total Debt | 152.29M | 147.47M | 138.11M | 159.96M | 125.44M |
| Total Liabilities | 317.70M | 334.36M | 324.52M | 393.33M | 278.68M |
| Stockholders Equity | 729.98M | 697.02M | 641.00M | 592.46M | 541.41M |
Cash Flow | |||||
| Free Cash Flow | 126.55M | 87.18M | 30.51M | 975.00K | -50.23M |
| Operating Cash Flow | 145.41M | 107.71M | 84.51M | 78.82M | 77.17M |
| Investing Cash Flow | -41.60M | -18.16M | 34.02M | -74.37M | -164.31M |
| Financing Cash Flow | -83.11M | -45.21M | -117.54M | -24.41M | 78.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $214.41B | 47.49 | 25.50% | 1.24% | 10.31% | 0.54% | |
72 Outperform | €211.59B | 34.62 | 20.13% | 1.91% | 2.60% | -5.44% | |
65 Neutral | €2.07B | 15.65 | 20.31% | 3.66% | 9.68% | 19.46% | |
64 Neutral | €93.27B | 20.59 | 19.54% | 2.33% | -3.24% | -21.65% | |
63 Neutral | €270.47B | 24.89 | 16.88% | 2.06% | -3.24% | -21.24% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | €35.05B | 484.58 | 4.91% | 2.03% | -14.56% | -64.91% |