Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 798.48M | € 706.62M | € 560.83M | € 367.37M | € 484.26M |
Gross Profit | € 516.07M | € 472.28M | € 365.64M | € 227.07M | € 308.82M |
Operating Income | € 165.56M | € 131.82M | € 98.89M | € 46.91M | € 73.07M |
EBITDA | € 183.51M | € 154.21M | € 117.16M | € 65.14M | € 84.68M |
Net Income | € 118.74M | € 99.52M | € 71.09M | € 30.70M | € 50.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 146.21M | € 235.76M | € 257.68M | € 228.16M | € 205.67M |
Total Assets | € 968.19M | € 987.98M | € 822.01M | € 616.79M | € 601.00M |
Total Debt | € 138.11M | € 159.96M | € 125.44M | € 19.99M | € 21.65M |
Net Debt | € 375.00K | € -75.80M | € 9.04M | € -104.97M | € -129.97M |
Total Liabilities | € 324.52M | € 393.33M | € 278.68M | € 122.68M | € 136.56M |
Stockholders' Equity | € 641.00M | € 592.46M | € 541.41M | € 492.49M | € 462.83M |
Cash Flow | |||||
Free Cash Flow | € 30.51M | € 975.00K | € -50.23M | € 35.32M | € 44.30M |
Operating Cash Flow | € 84.51M | € 78.82M | € 77.17M | € 45.99M | € 49.46M |
Investing Cash Flow | € 34.02M | € -74.37M | € -164.31M | € -19.27M | € 7.93M |
Financing Cash Flow | € -117.54M | € -24.41M | € 78.58M | € -817.00K | € -59.47M |