| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 269.91M | 162.61M | 264.14M | 199.13M | 160.47M | 118.16M |
| Gross Profit | 25.54M | 109.13M | 191.63M | -18.31M | 109.26M | 95.97M |
| EBITDA | -35.00M | -84.14M | 83.89M | -18.97M | 21.40M | -65.58M |
| Net Income | -81.58M | -201.20M | -25.20M | -97.82M | -54.09M | -106.97M |
Balance Sheet | ||||||
| Total Assets | 825.81M | 800.08M | 830.59M | 741.54M | 651.63M | 698.27M |
| Cash, Cash Equivalents and Short-Term Investments | 50.03M | 62.07M | 129.48M | 34.60M | 27.53M | 69.87M |
| Total Debt | 606.53M | 663.05M | 610.29M | 502.63M | 439.25M | 416.26M |
| Total Liabilities | 904.00M | 963.69M | 791.21M | 636.17M | 573.57M | 576.45M |
| Stockholders Equity | -81.24M | -166.73M | 36.40M | 99.97M | 75.75M | 118.59M |
Cash Flow | ||||||
| Free Cash Flow | -82.01M | -95.16M | -174.60M | -169.97M | -122.58M | -100.99M |
| Operating Cash Flow | -80.20M | -4.34M | -98.08M | -113.19M | -53.96M | -16.07M |
| Investing Cash Flow | 96.05M | 36.23M | 105.85M | 52.09M | 5.94M | -34.62M |
| Financing Cash Flow | -13.52M | -99.73M | 87.03M | 68.44M | 6.06M | 87.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €3.39B | 14.11 | 11.69% | 3.60% | 5.80% | -9.84% | |
69 Neutral | €904.30M | 10.66 | 19.49% | 3.03% | 9.51% | 26.07% | |
64 Neutral | €1.28B | 12.08 | ― | 3.96% | 12.76% | 15.65% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
53 Neutral | €885.80M | 25.96 | ― | ― | 2.68% | 63.49% | |
50 Neutral | €5.71B | ― | ― | 0.35% | ― | ― | |
43 Neutral | €276.36M | -1.33 | ― | ― | -38.44% | -851.16% |