| Dec 25 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 162.61M | € 264.14M | € 199.13M | € 160.47M | € 118.16M |
| Gross Profit | € 109.13M | € 191.63M | € -18.31M | € 109.26M | € 95.97M |
| Operating Income | € -150.71M | € 26.52M | € -76.34M | € -41.11M | € -95.77M |
| EBITDA | € -84.14M | € 83.89M | € -18.97M | € 21.40M | € -65.58M |
| Net Income | € -201.20M | € -25.20M | € -97.82M | € -54.09M | € -106.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 62.07M | € 129.48M | € 34.60M | € 27.53M | € 69.87M |
| Total Assets | € 800.08M | € 830.59M | € 741.54M | € 651.63M | € 698.27M |
| Total Debt | € 663.05M | € 610.29M | € 502.63M | € 439.25M | € 416.26M |
| Net Debt | € 600.98M | € 480.81M | € 468.03M | € 411.71M | € 346.39M |
| Total Liabilities | € 963.69M | € 791.21M | € 636.17M | € 573.57M | € 576.45M |
| Stockholders' Equity | € -166.73M | € 36.40M | € 99.97M | € 75.75M | € 118.59M |
| Cash Flow | |||||
| Free Cash Flow | € -95.16M | € -174.60M | € -169.97M | € -122.58M | € -100.99M |
| Operating Cash Flow | € -4.34M | € -98.08M | € -113.19M | € -53.96M | € -16.07M |
| Investing Cash Flow | € 36.23M | € 105.85M | € 52.09M | € 5.94M | € -34.62M |
| Financing Cash Flow | € -99.73M | € 87.03M | € 68.44M | € 6.06M | € 87.39M |