| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.61M | 29.11M | 26.67M | 24.14M | 21.77M | 21.68M |
| Gross Profit | 9.28M | 7.75M | 9.28M | 10.35M | 10.01M | 4.57M |
| EBITDA | -11.43M | -10.68M | -7.38M | -3.82M | -851.30K | -6.61M |
| Net Income | -13.75M | -13.30M | -9.76M | -4.56M | -1.93M | -7.91M |
Balance Sheet | ||||||
| Total Assets | 41.46M | 56.12M | 36.94M | 28.08M | 29.73M | 30.57M |
| Cash, Cash Equivalents and Short-Term Investments | 7.75M | 22.62M | 8.64M | 8.22M | 10.22M | 8.80M |
| Total Debt | 8.75M | 11.83M | 18.04M | 13.75M | 14.37M | 14.64M |
| Total Liabilities | 34.75M | 41.44M | 49.00M | 30.52M | 27.87M | 32.94M |
| Stockholders Equity | 6.71M | 14.68M | -12.06M | -2.44M | 1.86M | -2.37M |
Cash Flow | ||||||
| Free Cash Flow | -7.22M | -16.14M | -1.84M | -904.60K | -3.62M | -4.20M |
| Operating Cash Flow | -7.03M | -15.82M | -1.74M | -349.50K | -3.06M | -4.17M |
| Investing Cash Flow | 818.40K | -658.80K | -120.80K | 1.10M | 482.70K | 25.70K |
| Financing Cash Flow | 23.96M | 29.62M | 2.38M | -2.65M | 3.92M | 8.42M |