| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.90M | 18.70M | 18.20M | 13.03M | 10.43M | 7.84M |
| Gross Profit | 2.79M | 8.22M | 4.86M | 1.90M | 78.38K | -2.36M |
| EBITDA | 3.56M | 14.45M | 3.31M | 986.31K | -857.80K | -1.77M |
| Net Income | -590.00K | 1.75M | 1.80M | 55.36K | -2.23M | -4.33M |
Balance Sheet | ||||||
| Total Assets | 19.77M | 20.93M | 18.83M | 18.85M | 13.76M | 15.45M |
| Cash, Cash Equivalents and Short-Term Investments | 2.97M | 3.30M | 3.73M | 4.89M | 1.81M | 5.47M |
| Total Debt | 8.14M | 8.60M | 7.77M | 8.91M | 5.49M | 5.97M |
| Total Liabilities | 12.70M | 12.53M | 12.01M | 13.75M | 10.22M | 9.85M |
| Stockholders Equity | 7.08M | 8.40M | 6.82M | 5.10M | 3.54M | 5.60M |
Cash Flow | ||||||
| Free Cash Flow | -1.26M | -1.47M | -40.06K | -1.90M | -3.56M | -3.08M |
| Operating Cash Flow | 2.60M | 1.14M | 2.19M | 593.89K | -1.43M | -1.19M |
| Investing Cash Flow | -2.50M | -2.54M | -2.22M | -2.47M | -2.12M | -1.88M |
| Financing Cash Flow | 930.00K | 904.00K | -1.08M | 4.94M | -163.45K | 1.74M |