| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 12.63M | € 18.70M | € 18.20M | € 13.03M | € 10.43M |
| Gross Profit | € 1.29M | € 8.22M | € 4.86M | € 1.90M | € 78.38K |
| Operating Income | € -2.59M | € 956.00K | € 1.71M | € 214.34K | € -3.78M |
| EBITDA | € -186.00K | € 14.45M | € 3.31M | € 986.31K | € -857.80K |
| Net Income | € -2.36M | € 1.75M | € 1.80M | € 55.36K | € -2.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.23M | € 3.30M | € 3.73M | € 4.89M | € 1.81M |
| Total Assets | € 16.68M | € 20.93M | € 18.83M | € 18.85M | € 13.76M |
| Total Debt | € 7.96M | € 8.60M | € 7.77M | € 8.91M | € 5.49M |
| Net Debt | € 4.73M | € 5.31M | € 4.04M | € 4.03M | € 3.68M |
| Total Liabilities | € 10.76M | € 12.53M | € 12.01M | € 13.75M | € 10.22M |
| Stockholders' Equity | € 5.92M | € 8.40M | € 6.82M | € 5.10M | € 3.54M |
| Cash Flow | |||||
| Free Cash Flow | € 714.00K | € -1.47M | € -40.06K | € -1.90M | € -3.56M |
| Operating Cash Flow | € 3.13M | € 1.14M | € 2.19M | € 593.89K | € -1.43M |
| Investing Cash Flow | € -2.41M | € -2.54M | € -2.22M | € -2.47M | € -2.12M |
| Financing Cash Flow | € -693.00K | € 904.00K | € -1.08M | € 4.94M | € -163.45K |