Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
25.35B | 18.74B | 11.37B | 10.44B | 9.86B | Gross Profit |
2.98B | 2.80B | 2.20B | 1.44B | 984.00M | EBIT |
984.20M | 1.29B | 1.86B | 1.23B | 750.50M | EBITDA |
1.25B | 7.62B | 5.55B | 5.03B | 4.67B | Net Income Common Stockholders |
683.60M | 816.20M | 1.22B | 873.00M | 509.80M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
5.43B | 4.66B | 584.70M | 533.40M | 545.10M | Total Assets |
150.23B | 70.26B | 31.30B | 26.99B | 25.07B | Total Debt |
40.14B | 37.88B | 19.99B | 18.64B | 17.78B | Net Debt |
35.12B | 33.99B | 19.74B | 18.49B | 17.58B | Total Liabilities |
139.07B | 58.91B | 24.39B | 22.15B | 20.87B | Stockholders Equity |
11.13B | 10.83B | 6.88B | 4.81B | 4.16B |
Cash Flow | Free Cash Flow | |||
-11.00B | -3.27B | -4.71B | -3.78B | -2.56B | Operating Cash Flow |
10.80B | -2.99B | 4.95B | 5.08B | 4.71B | Investing Cash Flow |
-12.24B | 754.50M | -6.62B | -5.57B | -3.97B | Financing Cash Flow |
2.23B | 5.71B | 1.97B | 537.90M | -737.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €7.40B | 10.82 | 6.23% | 4.18% | 34.01% | -38.78% | |
66 Neutral | $4.50B | 12.28 | 5.32% | 248.52% | 4.13% | -12.36% | |
€8.73B | 62.01 | 1.54% | 1.21% | ― | ― | ||
€11.62B | 10.89 | 15.80% | 3.90% | ― | ― | ||
$6.34B | 15.60 | 9.66% | 2.02% | ― | ― | ||
€7.37B | 22.01 | 6.11% | 4.82% | ― | ― | ||
€7.51B | 27.36 | 13.56% | 2.24% | ― | ― |