Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 25.35B | 18.74B | 11.37B | 10.44B | 9.86B |
Gross Profit | 2.98B | 2.80B | 2.20B | 1.44B | 984.00M |
EBITDA | 1.25B | 7.62B | 5.55B | 5.03B | 4.67B |
Net Income | 683.60M | 816.20M | 1.22B | 873.00M | 509.80M |
Balance Sheet | |||||
Total Assets | 150.23B | 70.26B | 31.30B | 26.99B | 25.07B |
Cash, Cash Equivalents and Short-Term Investments | 5.43B | 4.66B | 584.70M | 533.40M | 545.10M |
Total Debt | 40.14B | 37.88B | 19.99B | 18.64B | 17.78B |
Total Liabilities | 139.07B | 58.91B | 24.39B | 22.15B | 20.87B |
Stockholders Equity | 11.13B | 10.83B | 6.88B | 4.81B | 4.16B |
Cash Flow | |||||
Free Cash Flow | -11.00B | -3.27B | -4.71B | -3.78B | -2.56B |
Operating Cash Flow | 10.80B | -2.99B | 4.95B | 5.08B | 4.71B |
Investing Cash Flow | -12.24B | 754.50M | -6.62B | -5.57B | -3.97B |
Financing Cash Flow | 2.23B | 5.71B | 1.97B | 537.90M | -737.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $6.03B | 16.18 | 10.25% | 1.76% | 4.83% | 52.47% | |
75 Outperform | €8.30B | 33.46 | 4.63% | 4.33% | 2.16% | -64.02% | |
74 Outperform | €12.17B | 11.35 | 15.80% | 3.75% | 7.37% | 3.85% | |
71 Outperform | ¥269.83B | 15.10 | 8.31% | 2.77% | 6.08% | 11.04% | |
67 Neutral | €7.97B | 9.99 | 7.26% | 3.77% | 5.22% | 35.25% | |
66 Neutral | €8.93B | 43.97 | 10.66% | 1.88% | 10.87% | -10.35% | |
62 Neutral | €10.05B | 70.14 | 1.54% | 1.24% | 4.94% | ― |