| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.21B | 25.35B | 18.74B | 11.37B | 10.44B |
| Gross Profit | 3.97B | 2.98B | 2.80B | 2.20B | 1.44B |
| EBITDA | 3.70B | 1.25B | 8.66B | 5.55B | 5.03B |
| Net Income | 922.50M | 683.60M | 816.20M | 1.22B | 873.00M |
Balance Sheet | |||||
| Total Assets | 70.85B | 150.23B | 70.26B | 31.30B | 26.99B |
| Cash, Cash Equivalents and Short-Term Investments | 2.04B | 5.47B | 4.84B | 584.70M | 533.40M |
| Total Debt | 36.38B | 40.14B | 37.88B | 19.99B | 18.64B |
| Total Liabilities | 59.81B | 139.07B | 58.91B | 24.39B | 22.15B |
| Stockholders Equity | 11.01B | 11.13B | 10.83B | 6.88B | 4.81B |
Cash Flow | |||||
| Free Cash Flow | -6.83B | -11.00B | -3.27B | -4.71B | -3.78B |
| Operating Cash Flow | 11.04B | 10.80B | -2.99B | 4.95B | 5.08B |
| Investing Cash Flow | -9.18B | -2.04B | 754.50M | -6.62B | -5.57B |
| Financing Cash Flow | -4.46B | 2.23B | 5.71B | 1.97B | 537.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €1.44B | 6.86 | 11.12% | 1.90% | -7.47% | 63.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €6.11B | 15.45 | 10.25% | 1.88% | 4.88% | 9.43% | |
62 Neutral | €6.34B | 8.98 | 18.37% | 6.20% | -2.30% | -33.43% | |
61 Neutral | €26.27B | 18.11 | 15.69% | 4.77% | -0.66% | 9.47% | |
56 Neutral | €8.99B | 10.09 | 8.65% | 7.01% | -0.14% | 46.12% | |
56 Neutral | €8.35B | 190.12 | 8.70% | 2.14% | 4.81% | -35.61% |