Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 175.00K | 4.73M | 785.00K | 298.00K | 3.09M |
Gross Profit | -2.44M | 2.69M | 767.00K | 282.00K | 3.09M |
EBITDA | -9.17M | -6.41M | -11.13M | -9.14M | -2.37M |
Net Income | -10.03M | -7.37M | -12.31M | -8.68M | -3.83M |
Balance Sheet | |||||
Total Assets | 19.61M | 33.31M | 27.17M | 28.48M | 21.00M |
Cash, Cash Equivalents and Short-Term Investments | 11.58M | 25.02M | 20.83M | 21.82M | 14.59M |
Total Debt | 5.72M | 6.88M | 7.18M | 7.59M | 7.01M |
Total Liabilities | 9.24M | 13.71M | 13.86M | 14.25M | 13.93M |
Stockholders Equity | 10.37M | 19.60M | 13.31M | 14.23M | 7.15M |
Cash Flow | |||||
Free Cash Flow | -11.80M | -8.30M | -9.48M | -7.58M | 2.36M |
Operating Cash Flow | -11.54M | -8.06M | -9.19M | -7.16M | 2.69M |
Investing Cash Flow | -61.00K | -250.00K | -197.00K | -7.00K | -332.00K |
Financing Cash Flow | -1.84M | 12.49M | 8.40M | 14.40M | 4.19M |