| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 905.00K | € 175.00K | € 4.73M | € 785.00K | € 298.00K |
| Gross Profit | € -1.17M | € -2.44M | € 2.69M | € 767.00K | € 282.00K |
| Operating Income | € -9.49M | € -10.42M | € -7.16M | € -14.05M | € -10.87M |
| EBITDA | € -9.49M | € -9.17M | € -6.41M | € -11.13M | € -9.14M |
| Net Income | € -9.42M | € -10.03M | € -7.37M | € -12.31M | € -8.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.68M | € 11.58M | € 25.02M | € 20.83M | € 21.82M |
| Total Assets | € 14.39M | € 19.61M | € 33.31M | € 27.17M | € 28.48M |
| Total Debt | € 5.09M | € 5.72M | € 6.88M | € 7.18M | € 7.59M |
| Net Debt | € -3.59M | € -5.86M | € -18.14M | € -13.65M | € -14.23M |
| Total Liabilities | € 7.43M | € 9.24M | € 13.71M | € 13.86M | € 14.25M |
| Stockholders' Equity | € 6.96M | € 10.37M | € 19.60M | € 13.31M | € 14.23M |
| Cash Flow | |||||
| Free Cash Flow | € -8.19M | € -11.80M | € -8.30M | € -9.48M | € -7.58M |
| Operating Cash Flow | € -8.04M | € -11.54M | € -8.06M | € -9.19M | € -7.16M |
| Investing Cash Flow | € -77.00K | € -61.00K | € -250.00K | € -197.00K | € -7.00K |
| Financing Cash Flow | € 5.21M | € -1.84M | € 12.49M | € 8.40M | € 14.40M |