Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.97M | 4.46M | 2.40M | 2.69M | 2.06M |
Gross Profit | -359.00K | 1.43M | 1.28M | 1.72M | 1.18M |
EBITDA | 1.30M | -6.24M | -9.87M | -12.04M | -14.05M |
Net Income | -6.46M | -7.03M | -11.47M | -12.43M | -14.85M |
Balance Sheet | |||||
Total Assets | 9.51M | 12.41M | 14.26M | 18.88M | 24.00M |
Cash, Cash Equivalents and Short-Term Investments | 3.25M | 5.25M | 8.32M | 12.69M | 16.77M |
Total Debt | 18.19M | 19.86M | 18.75M | 12.54M | 13.80M |
Total Liabilities | 28.58M | 24.38M | 24.88M | 18.57M | 20.73M |
Stockholders Equity | -19.07M | -11.97M | -10.62M | 309.00K | 3.27M |
Cash Flow | |||||
Free Cash Flow | -853.00K | -7.27M | -9.26M | -12.82M | -12.27M |
Operating Cash Flow | -762.00K | -5.99M | -9.15M | -12.53M | -11.69M |
Investing Cash Flow | -108.00K | -1.32M | -2.00K | -451.00K | -694.00K |
Financing Cash Flow | -1.13M | 4.23M | 4.78M | 8.85M | 12.53M |