| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 5.79M | € 4.97M | € 4.46M | € 2.40M | € 2.69M |
| Gross Profit | € 1.91M | € -1.18M | € -6.31M | € 1.28M | € 1.72M |
| Operating Income | € -4.47M | € -9.06M | € -6.46M | € -10.06M | € -12.44M |
| EBITDA | € -3.73M | € 1.30M | € -6.24M | € -9.87M | € -12.04M |
| Net Income | € -9.53M | € -6.46M | € -7.03M | € -11.47M | € -12.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.34M | € 3.25M | € 5.25M | € 8.32M | € 12.69M |
| Total Assets | € 7.14M | € 9.51M | € 12.41M | € 14.26M | € 18.88M |
| Total Debt | € 19.00M | € 18.19M | € 18.32M | € 18.75M | € 12.54M |
| Net Debt | € 17.66M | € 14.94M | € 13.07M | € 10.43M | € -147.00K |
| Total Liabilities | € 33.51M | € 28.58M | € 24.38M | € 24.88M | € 18.57M |
| Stockholders' Equity | € -26.37M | € -19.07M | € -11.97M | € -10.50M | € 309.00K |
| Cash Flow | |||||
| Free Cash Flow | € -4.11M | € -853.00K | € -7.27M | € -9.26M | € -12.82M |
| Operating Cash Flow | € -3.73M | € -762.00K | € -5.99M | € -9.15M | € -12.53M |
| Investing Cash Flow | € -403.00K | € -108.00K | € -1.32M | € -2.00K | € -395.00K |
| Financing Cash Flow | € 2.23M | € -1.13M | € 4.23M | € 4.78M | € 8.85M |