Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.63M | 1.27M | 2.58M | 5.28M | 4.39M |
Gross Profit | 2.63M | 3.00M | 2.58M | 5.28M | 4.39M |
EBITDA | -14.76M | -21.73M | -26.44M | -26.83M | -34.13M |
Net Income | -14.00M | -26.22M | -27.62M | -28.62M | -34.02M |
Balance Sheet | |||||
Total Assets | 10.76M | 9.13M | 25.94M | 56.65M | 47.36M |
Cash, Cash Equivalents and Short-Term Investments | 2.46M | 2.13M | 10.61M | 44.29M | 37.94M |
Total Debt | 19.11M | 18.43M | 12.65M | 12.57M | 14.45M |
Total Liabilities | 37.68M | 39.83M | 41.22M | 40.66M | 35.69M |
Stockholders Equity | -26.92M | -30.67M | -15.28M | 15.99M | 11.67M |
Cash Flow | |||||
Free Cash Flow | -12.94M | -24.67M | -34.01M | -17.17M | -15.05M |
Operating Cash Flow | -12.94M | -24.66M | -33.75M | -17.14M | -15.04M |
Investing Cash Flow | 17.00K | 209.00K | 172.00K | -16.00K | -376.00K |
Financing Cash Flow | 13.54M | 15.86M | 95.00K | 23.74M | 33.86M |