| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 39.47M | 38.05M | 37.75M | 35.02M | 32.53M |
| Gross Profit | 16.57M | 33.26M | 28.46M | 18.55M | 29.48M |
| EBITDA | 26.68M | 30.45M | 29.62M | 27.80M | 25.02M |
| Net Income | 10.81M | 9.44M | 11.94M | 12.97M | 10.67M |
Balance Sheet | |||||
| Total Assets | 121.19M | 129.40M | 139.26M | 144.44M | 141.59M |
| Cash, Cash Equivalents and Short-Term Investments | 48.92M | 43.98M | 41.74M | 46.96M | 46.96M |
| Total Debt | 37.99M | 45.87M | 53.30M | 59.84M | 56.93M |
| Total Liabilities | 50.46M | 56.35M | 63.39M | 69.43M | 68.45M |
| Stockholders Equity | 70.73M | 73.05M | 75.87M | 75.01M | 73.14M |
Cash Flow | |||||
| Free Cash Flow | 25.52M | 22.06M | 12.42M | 7.96M | 13.29M |
| Operating Cash Flow | 26.92M | 24.20M | 22.14M | 18.71M | 25.29M |
| Investing Cash Flow | -1.40M | -2.14M | -9.73M | -10.75M | -12.00M |
| Financing Cash Flow | -20.59M | -19.82M | -17.63M | -7.96M | -5.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €170.46M | 7.45 | 14.64% | 7.83% | 3.73% | 11.41% | |
64 Neutral | €1.59B | 3.56 | 11.12% | 1.90% | -7.47% | 63.56% | |
63 Neutral | €1.01B | 6.22 | 17.70% | 3.03% | 5.07% | 9.96% | |
58 Neutral | €1.10B | -9.96 | ― | 3.96% | 12.77% | 15.61% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | €1.51B | -13.34 | -4.49% | 20.25% | -7.79% | 55.44% | |
46 Neutral | €456.84M | -0.86 | -19.97% | ― | -15.36% | -201.63% |