| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 39.47M | € 38.05M | € 37.75M | € 35.02M | € 32.53M |
| Gross Profit | € 16.57M | € 33.26M | € 28.46M | € 18.55M | € 29.48M |
| Operating Income | € 12.75M | € 13.84M | € 17.54M | € 18.47M | € 15.72M |
| EBITDA | € 26.68M | € 30.45M | € 29.62M | € 27.80M | € 25.02M |
| Net Income | € 10.81M | € 9.44M | € 11.94M | € 12.97M | € 10.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 48.92M | € 43.98M | € 41.74M | € 46.96M | € 46.96M |
| Total Assets | € 121.19M | € 129.40M | € 139.26M | € 144.44M | € 141.59M |
| Total Debt | € 37.99M | € 45.87M | € 53.30M | € 59.84M | € 56.93M |
| Net Debt | € 33.07M | € 1.88M | € 11.56M | € 12.88M | € 9.96M |
| Total Liabilities | € 50.46M | € 56.35M | € 63.39M | € 69.43M | € 68.45M |
| Stockholders' Equity | € 70.73M | € 73.05M | € 75.87M | € 75.01M | € 73.14M |
| Cash Flow | |||||
| Free Cash Flow | € 25.52M | € 22.06M | € 12.42M | € 7.96M | € 13.29M |
| Operating Cash Flow | € 26.92M | € 24.20M | € 22.14M | € 18.71M | € 25.29M |
| Investing Cash Flow | € -1.40M | € -2.14M | € -9.73M | € -10.75M | € -12.00M |
| Financing Cash Flow | € -20.59M | € -19.82M | € -17.63M | € -7.96M | € -5.69M |