| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 71.94B | 73.81B | 82.56B | 93.86B | 57.87B |
| Gross Profit | 8.86B | 24.35B | 25.57B | 6.06B | 6.31B |
| EBITDA | 8.49B | 13.52B | 10.67B | 3.91B | 10.69B |
| Net Income | 3.83B | 4.11B | 2.21B | 140.00M | 3.66B |
Balance Sheet | |||||
| Total Assets | 169.25B | 189.54B | 194.64B | 235.49B | 225.33B |
| Cash, Cash Equivalents and Short-Term Investments | 17.09B | 17.74B | 17.35B | 16.43B | 14.39B |
| Total Debt | 57.78B | 52.01B | 47.29B | 43.98B | 44.81B |
| Total Liabilities | 128.42B | 148.09B | 158.92B | 199.60B | 187.12B |
| Stockholders Equity | 32.95B | 34.56B | 26.66B | 30.86B | 33.23B |
Cash Flow | |||||
| Free Cash Flow | -9.47B | 3.76B | 5.79B | 1.56B | 744.00M |
| Operating Cash Flow | -2.20B | 13.14B | 13.12B | 7.94B | 6.73B |
| Investing Cash Flow | 149.00M | -11.34B | -11.82B | -4.27B | -10.05B |
| Financing Cash Flow | 165.00M | -1.46B | -218.00M | -2.35B | 4.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €74.51B | 5.58 | 16.66% | 3.96% | 4.02% | 2.65% | |
72 Outperform | €104.21B | 13.47 | 13.87% | 2.06% | -0.43% | 6.33% | |
71 Outperform | €159.22B | 14.70 | 15.76% | 1.65% | 5.24% | -2.65% | |
66 Neutral | €69.71B | 17.78 | 7.41% | 6.65% | -2.53% | -6.93% | |
61 Neutral | €26.46B | 9.74 | 15.69% | 4.77% | -0.66% | 9.47% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
44 Neutral | €931.20M | -2.90 | -3.36% | ― | 7.53% | -511.50% |