| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 389.60M | 400.10M | 420.56M | 420.21M | 344.21M |
| Gross Profit | 44.30M | 221.60M | 222.02M | 216.89M | 85.93M |
| EBITDA | 44.30M | 57.41M | 68.29M | 64.20M | 55.73M |
| Net Income | 27.20M | 31.10M | 37.97M | 33.80M | 32.44M |
Balance Sheet | |||||
| Total Assets | 556.60M | 549.50M | 520.48M | 538.76M | 445.59M |
| Cash, Cash Equivalents and Short-Term Investments | 37.10M | 37.80M | 41.32M | 36.16M | 55.53M |
| Total Debt | 207.30M | 194.80M | 196.64M | 237.00M | 175.38M |
| Total Liabilities | 281.10M | 275.60M | 277.54M | 316.79M | 250.45M |
| Stockholders Equity | 274.10M | 272.50M | 242.07M | 222.23M | 195.28M |
Cash Flow | |||||
| Free Cash Flow | 39.18M | 29.04M | 64.89M | 13.44M | 25.78M |
| Operating Cash Flow | 54.71M | 43.59M | 76.12M | 23.88M | 31.74M |
| Investing Cash Flow | -34.56M | -23.84M | -10.83M | -66.03M | -22.68M |
| Financing Cash Flow | -19.84M | -22.93M | -56.31M | 26.92M | -1.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | €200.88M | 4.09 | ― | 3.00% | -10.58% | -47.87% | |
63 Neutral | €818.96M | 5.15 | 7.79% | 6.54% | -3.45% | -43.87% | |
61 Neutral | €264.87M | 13.34 | 11.22% | 2.10% | -2.61% | -12.52% | |
57 Neutral | €604.97M | 309.43 | 7.52% | 1.76% | -8.67% | -36.71% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
46 Neutral | €2.06B | -0.78 | -11.30% | 3.79% | -20.86% | -1028.49% | |
45 Neutral | €64.37M | -0.97 | -10.74% | 9.91% | -20.01% | -336.58% |