Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 55.70M | 33.26M | 19.56M | 12.64M | 9.83M |
Gross Profit | -3.43M | 14.32M | 11.61M | 7.25M | 6.25M |
EBITDA | -2.88M | -6.64M | -5.36M | -2.50M | 1.46M |
Net Income | -17.58M | -15.99M | -9.68M | -7.72M | -1.91M |
Balance Sheet | |||||
Total Assets | 295.02M | 194.58M | 189.17M | 169.56M | 42.88M |
Cash, Cash Equivalents and Short-Term Investments | 68.30M | 40.27M | 91.66M | 122.91M | 16.00M |
Total Debt | 115.10M | 60.76M | 49.55M | 35.28M | 25.25M |
Total Liabilities | 160.93M | 96.71M | 77.15M | 51.97M | 34.78M |
Stockholders Equity | 131.23M | 95.15M | 109.11M | 115.91M | 6.75M |
Cash Flow | |||||
Free Cash Flow | -71.21M | -62.08M | -48.33M | -14.02M | -3.23M |
Operating Cash Flow | -9.75M | -12.92M | -7.39M | -952.00K | 1.57M |
Investing Cash Flow | -56.53M | -45.01M | -36.98M | -13.98M | -4.92M |
Financing Cash Flow | 95.85M | 4.97M | 13.02M | 121.72M | 11.79M |