| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 59.60M | € 55.70M | € 33.26M | € 19.16M | € 12.26M |
| Gross Profit | € 505.00K | € -3.43M | € 14.32M | € 11.61M | € 7.25M |
| Operating Income | € -11.90M | € -13.69M | € -14.14M | € -8.29M | € -4.25M |
| EBITDA | € -1.64M | € -2.88M | € -6.64M | € -5.36M | € -2.36M |
| Net Income | € -30.32M | € -17.58M | € -15.99M | € -10.07M | € -8.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 60.34M | € 68.30M | € 40.27M | € 91.66M | € 122.91M |
| Total Assets | € 403.91M | € 295.02M | € 194.58M | € 189.17M | € 169.56M |
| Total Debt | € 222.06M | € 115.10M | € 60.76M | € 49.55M | € 38.25M |
| Net Debt | € 161.72M | € 60.45M | € 31.99M | € -42.11M | € -87.63M |
| Total Liabilities | € 273.17M | € 160.93M | € 96.71M | € 77.15M | € 51.97M |
| Stockholders' Equity | € 110.34M | € 131.23M | € 95.15M | € 109.11M | € 115.91M |
| Cash Flow | |||||
| Free Cash Flow | € -114.65M | € -71.21M | € -62.08M | € -48.33M | € -14.02M |
| Operating Cash Flow | € 3.55M | € -9.75M | € -12.92M | € -7.39M | € -952.00K |
| Investing Cash Flow | € -113.46M | € -56.53M | € -45.01M | € -36.98M | € -13.98M |
| Financing Cash Flow | € 103.09M | € 95.85M | € 4.97M | € 13.02M | € 121.72M |