| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 389.60M | € 400.10M | € 420.56M | € 420.21M | € 344.21M |
| Gross Profit | € 44.30M | € 221.60M | € 222.02M | € 216.89M | € 85.93M |
| Operating Income | € 44.30M | € 49.20M | € 56.24M | € 48.99M | € 47.57M |
| EBITDA | € 44.30M | € 57.41M | € 68.29M | € 64.20M | € 55.73M |
| Net Income | € 27.20M | € 31.10M | € 37.97M | € 33.80M | € 32.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 37.10M | € 37.80M | € 41.32M | € 36.16M | € 55.53M |
| Total Assets | € 556.60M | € 549.50M | € 520.48M | € 538.76M | € 445.59M |
| Total Debt | € 207.30M | € 194.80M | € 196.64M | € 237.00M | € 175.38M |
| Net Debt | € 170.20M | € 157.00M | € 155.33M | € 200.83M | € 119.85M |
| Total Liabilities | € 281.10M | € 275.60M | € 277.54M | € 316.79M | € 250.45M |
| Stockholders' Equity | € 274.10M | € 272.50M | € 242.07M | € 222.23M | € 195.28M |
| Cash Flow | |||||
| Free Cash Flow | € 39.18M | € 29.04M | € 64.89M | € 13.44M | € 25.78M |
| Operating Cash Flow | € 54.71M | € 43.59M | € 76.12M | € 23.88M | € 31.74M |
| Investing Cash Flow | € -34.56M | € -23.84M | € -10.83M | € -66.03M | € -22.68M |
| Financing Cash Flow | € -19.84M | € -22.93M | € -56.31M | € 26.92M | € -1.30M |