| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 139.80M | 116.98M | 113.06M | 125.43M | 102.08M |
| Gross Profit | 136.42M | 104.48M | 109.67M | 46.25M | 35.35M |
| EBITDA | 32.39M | 16.61M | 383.40K | 12.71M | 72.05M |
| Net Income | -179.27K | -4.23M | 13.63M | 3.27M | -339.90K |
Balance Sheet | |||||
| Total Assets | 209.51M | 156.49M | 148.29M | 84.81M | 68.25M |
| Cash, Cash Equivalents and Short-Term Investments | 10.40M | 4.41M | 6.05M | 4.99M | 8.54M |
| Total Debt | 163.34M | 115.57M | 97.74M | 56.81M | 45.98M |
| Total Liabilities | 176.36M | 127.26M | 117.25M | 68.67M | 57.10M |
| Stockholders Equity | 33.15M | 29.23M | 31.03M | 16.14M | 11.15M |
Cash Flow | |||||
| Free Cash Flow | -43.45M | -13.00M | -37.74M | -16.21M | -8.31M |
| Operating Cash Flow | -34.95M | -6.66M | -31.24M | -11.26M | -5.21M |
| Investing Cash Flow | -9.15M | -7.56M | -5.20M | -4.95M | -3.10M |
| Financing Cash Flow | 50.09M | 12.47M | 37.52M | 12.76M | 9.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.20B | 7.72 | 24.56% | 1.71% | 3.71% | 9.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $909.88M | -22.80 | -4.55% | 2.01% | -2.53% | -291.35% | |
55 Neutral | $76.63M | -3.31 | -62.46% | ― | 19.87% | -111.99% | |
50 Neutral | $1.41B | -54.20 | -3.00% | ― | 7.39% | 34.57% | |
49 Neutral | $170.20M | -2.00 | -160.65% | 4.53% | -3.95% | -47.70% | |
38 Underperform | $55.80K | -0.05 | ― | ― | 19.51% | 29.43% |
On September 30, 2025, Flex Revolution, LLC, a subsidiary of FlexShopper, entered into a Forbearance and Sixth Amendment to its Credit Agreement with BP Fundco, LLC. This amendment allows Flex Revolution to continue operations until October 27, 2025, by extending the draw period and permitting over-advances up to $750,000. The amendment facilitates the sale of Basepoint’s collateral in an Article 9 UCC Sale scheduled for October 24, 2025, after which Flex Revolution will cease operations.
FlexShopper, through its subsidiary FlexShopper 2, LLC, is involved in a significant financial development concerning its credit agreement with Waterfall Asset Management. On August 12, 2025, the company received a notice of default under the Waterfall Credit Agreement, leading to a series of financial obligations becoming immediately due. Additionally, several key resignations occurred in late September 2025, including board members and the President and COO, indicating potential instability within the company’s leadership.
On September 18, 2025, FlexShopper received a deficiency letter from Nasdaq indicating that its common stock had closed below the $1.00 per share minimum for 30 consecutive business days, risking delisting from the Nasdaq Global Market. The company has until March 17, 2026, to regain compliance by meeting the minimum bid price requirement. If unsuccessful, FlexShopper may qualify for an additional compliance period by transferring to the Nasdaq Capital Market and meeting specific criteria. Previously, on April 17, 2025, the company was notified of non-compliance due to not filing its Annual Report on time and must submit required documents by October 13, 2025, to regain compliance.
FlexShopper, through its subsidiaries FlexShopper 2, LLC and FlexShopper, LLC, entered into a Limited Forbearance and Reaffirmation with Powerscourt Investments 50, LP, an affiliate of Waterfall Asset Management, LLC, on August 16, 2025. This agreement was part of an ongoing investigation into alleged misrepresentations related to borrowing base calculations, which were found to be materially overstated. The forbearance period was extended until September 3, 2025, but the agreement expired on that date. The company is actively negotiating a restructuring to address the borrowing base deficiency, as failure to do so could severely impact its operations. Additionally, the SEC has launched an investigation into potential fraudulent actions by former officers and employees, with which the company is cooperating.