| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.66B | 1.66B | 1.51B | 1.44B | 1.52B | 1.33B |
| Gross Profit | 363.50M | 363.50M | 359.30M | 304.10M | 324.00M | 229.20M |
| EBITDA | 217.80M | 222.80M | 243.80M | 233.40M | 236.90M | 163.50M |
| Net Income | 168.00M | 167.90M | 203.40M | 166.90M | 178.80M | 110.20M |
Balance Sheet | ||||||
| Total Assets | 2.84B | 2.84B | 2.84B | 2.47B | 2.34B | 2.10B |
| Cash, Cash Equivalents and Short-Term Investments | 481.20M | 481.20M | 481.20M | 616.00M | 264.80M | 153.60M |
| Total Debt | 817.10M | 817.10M | 716.60M | 703.10M | 714.10M | 711.80M |
| Total Liabilities | 1.25B | 1.25B | 1.25B | 1.10B | 1.14B | 1.09B |
| Stockholders Equity | 1.60B | 1.60B | 1.59B | 1.37B | 1.20B | 1.01B |
Cash Flow | ||||||
| Free Cash Flow | -199.20M | -197.70M | -160.60M | 362.80M | 105.20M | -304.70M |
| Operating Cash Flow | -197.70M | -197.70M | -158.40M | 364.10M | 108.70M | -303.10M |
| Investing Cash Flow | 3.20M | 3.20M | 7.30M | 300.00K | 1.30M | 1.00M |
| Financing Cash Flow | 92.50M | 92.50M | 16.30M | -13.20M | 1.20M | 61.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $632.50M | 4.48 | 12.52% | ― | -1.52% | 81.35% | |
71 Outperform | $1.30B | 7.79 | 9.99% | ― | 10.13% | -18.11% | |
68 Neutral | $2.78B | 413.07 | 0.22% | 2.29% | 13.04% | -98.33% | |
67 Neutral | $104.46M | 10.07 | 8.04% | ― | -27.32% | -15.12% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
53 Neutral | $255.85M | 44.42 | 0.95% | ― | -0.58% | ― |