| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 290.98M | 251.29M | 214.47M | 178.03M | 160.79M |
| Gross Profit | 259.15M | 225.39M | 196.23M | 166.60M | 150.06M |
| EBITDA | 292.86M | 194.17M | 429.51M | 339.71M | 302.30M |
| Net Income | 242.68M | 222.43M | 316.64M | 243.62M | 173.94M |
Balance Sheet | |||||
| Total Assets | 4.54B | 3.96B | 3.79B | 2.95B | 2.76B |
| Cash, Cash Equivalents and Short-Term Investments | 336.91M | 184.11M | 501.09M | 139.06M | 452.80M |
| Total Debt | 1.28B | 847.54M | 916.08M | 932.00M | 934.91M |
| Total Liabilities | 1.79B | 1.36B | 1.31B | 1.31B | 1.31B |
| Stockholders Equity | 2.75B | 2.60B | 2.49B | 1.64B | 1.45B |
Cash Flow | |||||
| Free Cash Flow | 161.05M | 86.67M | 142.72M | 57.51M | 106.95M |
| Operating Cash Flow | 161.89M | 87.26M | 144.80M | 57.73M | 107.17M |
| Investing Cash Flow | -336.87M | -225.73M | -223.07M | -254.67M | 16.71M |
| Financing Cash Flow | 326.53M | -183.05M | 444.74M | -119.78M | 212.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $144.14M | 8.82 | 9.58% | ― | -27.32% | -15.12% | |
75 Outperform | $3.13B | 10.67 | 9.46% | 2.29% | 13.04% | -98.33% | |
66 Neutral | $1.32B | 20.39 | 9.82% | ― | 10.13% | -18.11% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $540.65M | 5.51 | 8.87% | ― | -1.52% | 81.35% | |
47 Neutral | $227.74M | 6.63 | 2.58% | ― | -0.58% | ― |