Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 251.29M | 214.47M | 178.03M | 160.79M | 149.86M |
Gross Profit | 225.39M | 196.23M | 166.60M | 150.06M | 139.70M |
EBITDA | 194.17M | 429.51M | 339.71M | 307.90M | 168.03M |
Net Income | 222.43M | 316.64M | 243.62M | 173.94M | 66.96M |
Balance Sheet | |||||
Total Assets | 3.96B | 3.79B | 2.95B | 2.76B | 2.25B |
Cash, Cash Equivalents and Short-Term Investments | 184.11M | 501.09M | 139.06M | 452.80M | 120.42M |
Total Debt | 847.54M | 916.08M | 932.00M | 934.91M | 840.49M |
Total Liabilities | 1.36B | 1.31B | 1.31B | 1.31B | 1.15B |
Stockholders Equity | 2.60B | 2.49B | 1.64B | 1.45B | 1.11B |
Cash Flow | |||||
Free Cash Flow | 86.67M | 142.72M | 57.51M | 106.95M | 98.69M |
Operating Cash Flow | 87.26M | 144.80M | 57.73M | 107.17M | 99.52M |
Investing Cash Flow | -225.73M | -223.07M | -254.67M | 16.71M | -72.91M |
Financing Cash Flow | -183.05M | 444.74M | -119.78M | 212.54M | 17.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $696.08M | 5.19 | 12.27% | ― | 11.66% | 78.44% | |
79 Outperform | $115.80M | 9.05 | 10.82% | ― | 30.36% | 481.87% | |
74 Outperform | $1.31B | 8.07 | 10.19% | ― | 2.35% | -17.20% | |
72 Outperform | $2.25B | 20.06 | 4.43% | 2.63% | 13.21% | -74.96% | |
64 Neutral | $6.89B | 17.45 | -1.92% | 7.02% | 4.59% | -24.66% | |
52 Neutral | $208.68M | ― | -2.20% | ― | -6.48% | -592.10% |