| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 634.21M | 528.29M | 399.36M | 329.23M | 305.51M |
| Gross Profit | 553.82M | 475.35M | 362.03M | 290.63M | 271.05M |
| EBITDA | 53.81M | 29.39M | -92.08M | -199.58M | -202.87M |
| Net Income | -27.11M | -56.11M | -151.58M | -236.57M | -250.46M |
Balance Sheet | |||||
| Total Assets | 949.87M | 785.03M | 777.88M | 724.17M | 905.14M |
| Cash, Cash Equivalents and Short-Term Investments | 293.54M | 249.95M | 286.20M | 293.60M | 482.50M |
| Total Debt | 483.32M | 443.64M | 445.06M | 452.12M | 440.13M |
| Total Liabilities | 675.63M | 590.99M | 617.71M | 601.12M | 597.77M |
| Stockholders Equity | 274.24M | 194.04M | 160.17M | 123.05M | 307.37M |
Cash Flow | |||||
| Free Cash Flow | 29.85M | -37.44M | -76.53M | -170.34M | -206.38M |
| Operating Cash Flow | 33.15M | -33.89M | -69.09M | -166.57M | -202.49M |
| Investing Cash Flow | -46.43M | -560.00K | 98.06M | 92.32M | 78.76M |
| Financing Cash Flow | 610.00K | 5.12M | 61.68M | -7.46M | 212.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $3.05B | 13.32 | 24.32% | ― | 25.56% | 44.42% | |
62 Neutral | $5.01B | -10.43 | -65.80% | ― | ― | -27.70% | |
59 Neutral | $4.54B | -161.97 | -12.02% | ― | 21.28% | 87.30% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.82B | -8.55 | -71.66% | ― | -9.21% | -8.84% | |
47 Neutral | $2.92B | ― | -79.16% | ― | 114.22% | 77.02% | |
43 Neutral | $2.55B | -13.21 | -32.80% | ― | ― | -34.96% |