| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 135.65M | 131.82M | 117.24M | 161.72M | 181.94M | 134.83M |
| Gross Profit | 35.67M | 35.43M | 32.08M | 31.51M | 32.20M | 28.40M |
| EBITDA | 313.70K | 2.14M | 4.16M | 5.36M | 9.57M | 6.48M |
| Net Income | -3.91M | -1.20M | 733.60K | 3.68M | 7.91M | 4.73M |
Balance Sheet | ||||||
| Total Assets | 73.04M | 75.46M | 65.74M | 60.37M | 69.15M | 45.15M |
| Cash, Cash Equivalents and Short-Term Investments | 1.88M | 4.56M | 7.78M | 10.07M | 3.88M | 4.02M |
| Total Debt | 26.12M | 27.72M | 22.23M | 19.19M | 22.86M | 20.52M |
| Total Liabilities | 54.60M | 53.90M | 41.72M | 37.62M | 61.60M | 43.62M |
| Stockholders Equity | 19.74M | 22.25M | 24.18M | 22.74M | 7.55M | 1.53M |
Cash Flow | ||||||
| Free Cash Flow | -2.70M | -9.63M | 447.08K | -83.96K | -3.28M | 5.72M |
| Operating Cash Flow | -1.05M | -7.43M | 1.39M | 980.26K | -3.22M | 5.80M |
| Investing Cash Flow | -1.73M | -2.88M | -942.61K | -1.06M | -51.89K | -76.53K |
| Financing Cash Flow | 1.59M | 7.54M | -2.84M | 7.01M | 3.32M | -4.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $142.45M | 18.50 | 4.70% | 4.59% | -2.74% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $31.83M | -1.60 | -39.99% | ― | -4.94% | 11.35% | |
49 Neutral | $124.48M | -4.09 | -11.27% | 7.20% | -12.09% | -204.66% | |
45 Neutral | $30.40M | -3.00 | -22.07% | 12.12% | -1.49% | -399.62% | |
41 Neutral | $11.58M | -2.95 | -18.10% | ― | 6.66% | -1404.42% |