| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 130.53M | 131.82M | 117.24M | 161.72M | 181.94M |
| Gross Profit | 35.25M | 35.43M | 32.08M | 31.51M | 32.20M |
| EBITDA | 504.11K | 2.14M | 4.16M | 5.36M | 9.57M |
| Net Income | -6.14M | -1.20M | 733.60K | 3.68M | 7.91M |
Balance Sheet | |||||
| Total Assets | 69.54M | 75.46M | 65.74M | 60.37M | 69.15M |
| Cash, Cash Equivalents and Short-Term Investments | 1.90M | 4.56M | 7.78M | 10.07M | 3.88M |
| Total Debt | 23.58M | 27.72M | 22.23M | 19.19M | 22.86M |
| Total Liabilities | 53.93M | 53.90M | 41.72M | 37.62M | 61.60M |
| Stockholders Equity | 17.28M | 22.25M | 24.18M | 22.74M | 7.55M |
Cash Flow | |||||
| Free Cash Flow | -212.52K | -9.63M | 447.08K | -83.96K | -3.28M |
| Operating Cash Flow | 673.22K | -7.43M | 1.39M | 980.26K | -3.22M |
| Investing Cash Flow | -1.02M | -2.88M | -942.61K | -1.06M | -51.89K |
| Financing Cash Flow | -2.63M | 7.54M | -2.84M | 7.01M | 3.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $130.87M | -5.34 | -14.75% | 7.20% | -23.22% | -111.83% | |
54 Neutral | $16.26M | -1.78 | -18.10% | ― | -0.98% | -409.28% | |
52 Neutral | $30.44M | 4.73 | -23.80% | 12.12% | -4.02% | -478.28% | |
50 Neutral | $32.27M | -1.43 | -35.17% | ― | -4.96% | 11.36% | |
48 Neutral | $124.61M | 29.10 | 3.24% | 4.59% | 2.44% | ― |