| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 246.45M | 265.67M | 272.55M | 237.10M | 181.97M | 171.85M |
| Gross Profit | 202.45M | 213.05M | 194.23M | 178.00M | 168.57M | 167.84M |
| EBITDA | 98.13M | 104.11M | 89.89M | 87.84M | 83.31M | 82.90M |
| Net Income | 74.04M | 77.54M | 67.05M | 60.01M | 58.23M | 58.41M |
Balance Sheet | ||||||
| Total Assets | 4.92B | 5.11B | 5.01B | 5.73B | 5.34B | 5.58B |
| Cash, Cash Equivalents and Short-Term Investments | 2.21B | 278.70M | 0.00 | 3.31B | 2.91B | 3.37B |
| Total Debt | 746.81M | 756.76M | 760.98M | 1.42B | 670.97M | 781.70M |
| Total Liabilities | 4.37B | 4.54B | 4.49B | 5.27B | 4.93B | 5.03B |
| Stockholders Equity | 550.13M | 569.25M | 516.56M | 464.79M | 407.55M | 554.53M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 75.49M | 37.61M | 84.84M | 72.30M | 79.27M |
| Operating Cash Flow | 0.00 | 79.03M | 40.19M | 87.26M | 80.53M | 82.42M |
| Investing Cash Flow | 0.00 | -253.66M | 333.94M | 486.83M | -364.46M | -947.79M |
| Financing Cash Flow | 0.00 | -19.11M | -825.11M | 255.78M | -154.48M | 864.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $932.00M | 16.46 | 18.78% | 0.66% | 17.98% | 14.35% | |
73 Outperform | $1.00B | 12.24 | 14.30% | 6.67% | 39.53% | 21.60% | |
73 Outperform | $972.93M | 10.15 | 9.74% | 2.43% | 3.54% | 12.23% | |
70 Outperform | $948.94M | 10.37 | 9.82% | 2.59% | 4.49% | 20.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $860.15M | 10.41 | 17.34% | 0.04% | 33.22% | 38.44% | |
53 Neutral | $914.96M | 13.23 | 8.53% | 4.59% | -4.08% | -16.80% |