| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.02B | 2.58B | 3.28B | 2.97B | 1.94B | 1.37B |
| Gross Profit | 2.03B | 2.12B | 2.13B | 1.98B | 1.74B | 1.25B |
| EBITDA | 950.00M | 994.00M | 903.13M | 461.07M | 473.25M | 1.09B |
| Net Income | 616.00M | 632.00M | 573.33M | 266.70M | 277.58M | 1.11B |
Balance Sheet | ||||||
| Total Assets | 95.56B | 98.43B | 97.37B | 97.15B | 99.00B | 115.55B |
| Cash, Cash Equivalents and Short-Term Investments | 6.49B | 12.85B | 7.50B | 8.04B | 4.66B | 21.30B |
| Total Debt | 4.63B | 13.14B | 4.81B | 5.09B | 4.48B | 3.08B |
| Total Liabilities | 88.56B | 91.34B | 90.63B | 90.51B | 92.54B | 109.22B |
| Stockholders Equity | 6.98B | 6.53B | 6.74B | 6.64B | 6.46B | 6.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 167.19M | -406.55M | 2.77B | -17.41B | 13.93B |
| Operating Cash Flow | 0.00 | 224.20M | -355.53M | 2.83B | -17.35B | 13.96B |
| Investing Cash Flow | 0.00 | -2.54B | 234.08M | 375.22M | 343.38M | 195.29M |
| Financing Cash Flow | 0.00 | 578.12M | -416.81M | 168.97M | 367.30M | 476.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €73.58B | 12.30 | 15.47% | 4.05% | -7.50% | 12.76% | |
68 Neutral | €107.46B | 11.93 | 18.53% | 3.39% | 5.66% | 8.16% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | €15.71B | 42.77 | 12.39% | 7.43% | -6.77% | -39.63% | |
64 Neutral | €12.43B | 11.67 | 16.71% | 3.64% | -7.12% | 15.96% | |
62 Neutral | €6.72B | 13.74 | 9.08% | 5.80% | -9.39% | 45.60% | |
60 Neutral | €146.55B | 10.62 | 13.89% | 1.82% | -16.49% | 14.32% |