| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.58B | € 3.28B | € 2.97B | € 1.94B | € 1.37B |
| Gross Profit | € 2.12B | € 2.13B | € 1.98B | € 1.74B | € 1.25B |
| Operating Income | € 902.00M | € 816.28M | € 370.57M | € 382.85M | € 1.02B |
| EBITDA | € 994.00M | € 903.13M | € 461.07M | € 473.25M | € 1.09B |
| Net Income | € 632.00M | € 573.33M | € 266.70M | € 277.58M | € 1.11B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 12.85B | € 7.50B | € 8.04B | € 4.66B | € 21.30B |
| Total Assets | € 98.43B | € 97.37B | € 97.15B | € 99.00B | € 115.55B |
| Total Debt | € 13.14B | € 4.81B | € 5.09B | € 4.48B | € 3.08B |
| Net Debt | € 7.57B | € -2.69B | € -2.95B | € -183.00M | € -18.22B |
| Total Liabilities | € 91.34B | € 90.63B | € 90.51B | € 92.54B | € 109.22B |
| Stockholders' Equity | € 7.07B | € 6.74B | € 6.64B | € 6.46B | € 6.33B |
| Cash Flow | |||||
| Free Cash Flow | € 167.19M | € -406.55M | € 2.77B | € -17.41B | € 13.93B |
| Operating Cash Flow | € 224.20M | € -355.53M | € 2.83B | € -17.35B | € 13.96B |
| Investing Cash Flow | € -2.54B | € 234.08M | € 375.22M | € 343.38M | € 195.29M |
| Financing Cash Flow | € 578.12M | € -416.81M | € 168.97M | € 367.30M | € 476.42M |