| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.99B | 4.71B | 5.20B | 4.38B | 2.49B | 2.17B |
| Gross Profit | 3.04B | 3.08B | 3.08B | 2.91B | 2.26B | 2.00B |
| EBITDA | 1.41B | 1.64B | 1.45B | 1.31B | 865.13M | 614.50M |
| Net Income | 1.02B | 1.09B | 952.97M | 844.79M | 560.20M | 1.33B |
Balance Sheet | ||||||
| Total Assets | 131.73B | 131.02B | 121.97B | 113.01B | 107.51B | 107.58B |
| Cash, Cash Equivalents and Short-Term Investments | 13.12B | 15.00B | 18.01B | 16.11B | 13.35B | 24.02B |
| Total Debt | 10.17B | 10.38B | 9.71B | 20.14B | 21.64B | 7.74B |
| Total Liabilities | 125.52B | 124.61B | 116.09B | 107.69B | 102.60B | 102.73B |
| Stockholders Equity | 6.21B | 6.41B | 5.88B | 5.32B | 4.90B | 4.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -9.95B | 1.79B | 568.04M | -8.11B | 6.98B |
| Operating Cash Flow | 0.00 | -9.91B | 1.94B | 658.42M | -8.03B | 7.05B |
| Investing Cash Flow | 0.00 | 9.21B | -120.80M | -44.23M | -234.05M | -63.91M |
| Financing Cash Flow | 0.00 | 282.44M | -262.44M | -105.81M | -752.85M | 341.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.94B | 10.98 | 8.76% | 5.80% | -9.39% | 45.60% | |
73 Outperform | £158.33B | 11.86 | 12.91% | 1.82% | -16.49% | 14.32% | |
70 Outperform | €73.82B | 13.23 | 15.73% | 4.05% | -7.50% | 12.76% | |
68 Neutral | €112.47B | 11.22 | 18.66% | 3.39% | 5.66% | 8.16% | |
66 Neutral | €16.12B | 10.14 | 7.75% | 7.43% | -6.77% | -39.63% | |
64 Neutral | €12.74B | 11.69 | 16.71% | 3.64% | -7.12% | 15.96% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |