| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 119.89B | 50.80B | 45.78B | 41.95B | 39.01B |
| Gross Profit | 48.02B | 51.20B | 46.97B | 43.36B | 39.01B |
| EBITDA | 19.35B | 22.22B | 19.64B | 18.23B | 16.87B |
| Net Income | 14.10B | 12.57B | 11.08B | 9.61B | 8.12B |
Balance Sheet | |||||
| Total Assets | 1.87T | 1.84T | 1.80T | 1.73T | 1.60T |
| Cash, Cash Equivalents and Short-Term Investments | 457.58B | 237.41B | 288.46B | 223.07B | 210.69B |
| Total Debt | 461.58B | 483.38B | 310.98B | 282.96B | 249.02B |
| Total Liabilities | 1.75T | 1.73T | 1.69T | 1.64T | 1.50T |
| Stockholders Equity | 103.17B | 98.60B | 95.42B | 89.10B | 86.93B |
Cash Flow | |||||
| Free Cash Flow | 77.68B | -32.65B | 66.92B | 16.87B | 45.29B |
| Operating Cash Flow | 83.53B | -24.16B | 80.56B | 27.71B | 56.69B |
| Investing Cash Flow | -97.83B | -3.71B | -80.91B | -3.90B | -3.71B |
| Financing Cash Flow | -14.20B | -5.51B | -2.06B | -9.96B | -1.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €70.06B | 12.48 | 15.73% | 4.05% | -7.50% | 12.76% | |
68 Neutral | €107.26B | 11.93 | 18.66% | 3.39% | 5.66% | 8.16% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | €15.35B | 10.53 | 7.75% | 7.43% | -6.77% | -39.63% | |
64 Neutral | €12.09B | 11.67 | 16.71% | 3.64% | -7.12% | 15.96% | |
62 Neutral | $6.39B | 13.74 | 8.76% | 5.80% | -9.39% | 45.60% | |
60 Neutral | £141.00B | 10.62 | 12.91% | 1.82% | -16.49% | 14.32% |