| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.16B | 50.80B | 45.78B | 41.95B | 39.01B | 60.50B |
| Gross Profit | 49.29B | 51.20B | 46.97B | 41.95B | 39.01B | 34.39B |
| EBITDA | 22.11B | 22.22B | 19.64B | 18.23B | 16.87B | 11.18B |
| Net Income | 13.60B | 12.57B | 11.08B | 9.61B | 8.12B | -8.77B |
Balance Sheet | ||||||
| Total Assets | 1.84T | 1.84T | 1.80T | 1.73T | 1.60T | 1.51T |
| Cash, Cash Equivalents and Short-Term Investments | 343.46B | 237.41B | 406.22B | 270.77B | 264.01B | 153.84B |
| Total Debt | 316.62B | 483.38B | 310.98B | 282.96B | 249.02B | 235.27B |
| Total Liabilities | 1.73T | 1.73T | 1.69T | 1.64T | 1.50T | 1.42T |
| Stockholders Equity | 101.08B | 98.60B | 95.42B | 89.10B | 86.93B | 81.48B |
Cash Flow | ||||||
| Free Cash Flow | 20.09B | -32.65B | 66.92B | 16.87B | 45.29B | 57.63B |
| Operating Cash Flow | 25.58B | -24.16B | 80.56B | 27.71B | 56.69B | 66.15B |
| Investing Cash Flow | -969.00M | -3.71B | -80.91B | -3.90B | -3.71B | -7.22B |
| Financing Cash Flow | -11.97B | -5.51B | -2.06B | -9.96B | -1.32B | -1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €119.64B | 11.73 | 18.66% | 3.39% | 5.66% | 8.16% | |
76 Outperform | €7.26B | 11.61 | 8.76% | 5.80% | -9.39% | 45.60% | |
76 Outperform | €75.82B | 12.92 | 15.73% | 4.05% | -7.50% | 12.76% | |
75 Outperform | €12.85B | 12.44 | 16.71% | 3.64% | -7.12% | 15.96% | |
73 Outperform | €153.93B | 11.57 | 12.91% | 1.82% | -16.49% | 14.32% | |
72 Outperform | €15.65B | 16.20 | 7.75% | 7.43% | -6.77% | -39.63% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |