| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 719.26M | 767.54M | 852.39M | 714.71M | 341.86M |
| Gross Profit | 172.38M | 466.20M | 487.83M | 440.62M | 194.67M |
| EBITDA | 39.89M | 111.00M | 127.23M | 97.33M | 16.67M |
| Net Income | -31.28M | 22.85M | 36.33M | 20.23M | -32.21M |
Balance Sheet | |||||
| Total Assets | 1.22B | 1.33B | 1.21B | 1.16B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 156.75M | 236.39M | 179.01M | 176.85M | 157.99M |
| Total Debt | 525.08M | 517.37M | 507.13M | 501.23M | 526.33M |
| Total Liabilities | 822.94M | 850.56M | 917.82M | 883.69M | 792.60M |
| Stockholders Equity | 292.31M | 378.03M | 240.04M | 221.48M | 197.41M |
Cash Flow | |||||
| Free Cash Flow | -64.63M | -121.94M | 28.22M | 60.82M | -50.66M |
| Operating Cash Flow | -12.05M | -34.98M | 91.15M | 87.61M | -23.93M |
| Investing Cash Flow | -54.27M | -85.63M | -60.98M | -22.43M | -6.64M |
| Financing Cash Flow | -10.33M | 183.89M | -35.12M | -38.10M | 11.05M |